← Back to listings
Quadruplex at 6345 Painter
$1,700,000
6345 Painter
Whittier, Los Angeles, 90601
Quadruplex · 4 units
Active · 0 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$8,800/mo
Units
4
Price per unit
$425,000
Est. annual NOI
$52,800
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$100,320
Operating expenses
$50,160
Net operating income
$50,160
Annual debt service
$101,791
Annual cash flow
-$51,631
Cash on cash return
-12.1%
Down payment
$425,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,931 sqft
Lot size
6,752 sqft
Year built
1985
Stories
2
Garage spaces
8
Cooling
Central Air
Pool
None
Status
Active
Days on market
0
MLS #
249382109

About this property

FOUR UNITS. TWELVE BEDROOMS. EIGHT BATHROOMS. EXCEPTIONAL INVESTMENT POTENTIAL! Coming to the market for this first time this is a rare opportunity to own a substantial four-unit multifamily property in desirable Whittier, California! Offering approximately 4,931 square feet of living space on a 6,752-square-foot lot, this impressive property features four residential units with a combined total of 12 bedrooms and 8 bathrooms. Even better, all four units are currently occupied, providing immediate rental income from day one! With existing rents below current market rates, this property presents an excellent opportunity for investors to increase cash flow and maximize future returns as rental rates are brought closer to market value. Whether you’re expanding an established investment portfolio or looking for a multifamily property with long-term income potential, this is an opportunity you won’t want to miss. Conveniently located near shopping, dining, schools, parks, and major transportation routes. FOUR INCOME-PRODUCING UNITS WITH BUILT-IN RENTAL UPSIDE! Properties offering this combination of size, occupancy, and income-growth potential are hard to find. Bring your investors and explore the possibilities!

Location

6345 Painter

Whittier, Los Angeles, CA, 90601

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6345 Painter, Whittier CA | Multifamily for Sale