Est. cap rate

1.3%

Assumed rent, all units

$4,360/mo

Units

2

Price per unit

$1,000,000

Est. annual NOI

$26,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

4

Building size

5,300 sqft

Lot size

7,405 sqft

Year built

2026

Stories

2

Garage spaces

0

Heating

Central

Cooling

Central Air

Pool

None

Status

Active

Days on market

0

MLS #

249349560

About this property

NEW CONSTRUCTION 4-unit investment opportunity in East Los Angeles! An outstanding opportunity to own a newly constructed four-unit property offering modern living and excellent investment potential. This impressive property features two spacious front units, each offering 4 bedrooms and 4.5 bathrooms. The two rear units each feature 3 bedrooms and 3 bathrooms. All four units come equipped with fully paid-off solar panels, providing added energy efficiency and long-term savings. Each unit also features separate water, gas, and electric meters, making utility management convenient and helping streamline property operations. With a total of four newly constructed units, modern layouts, and desirable amenities, this property presents an excellent opportunity for investors seeking strong rental income potential and long-term appreciation. Ideally situated along Cesar Chavez Ave., the property offers convenient access to major freeways, shopping, dining, and everyday conveniences. Whether you're looking to expand your investment portfolio or secure a multifamily property with multiple income streams, this is an opportunity you won't want to miss!

Location

3473 E Cesar E Chavez

Los Angeles, Los Angeles, CA, 90063