Est. cap rate

3.0%

Assumed rent, all units

$4,360/mo

Units

2

Price per unit

$439,950

Est. annual NOI

$26,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,670 sqft

Lot size

8,913 sqft

Year built

1963

Stories

1

Garage spaces

2

Heating

Wall Furnace

Cooling

Wall/Window Unit(s)

Pool

None

View

None

Status

Active

Days on market

0

MLS #

249348128

About this property

Discover an exceptional opportunity to own a versatile duplex in the desirable city of Bellflower! Situated on a generous approximately 8,910-square-foot lot, this property features two spacious units, each offering 2 bedrooms and 1 bathroom, making it an excellent choice for investors seeking rental income or owner-occupants looking to live in one unit while generating income from the other. Each unit offers a comfortable and functional floor plan with inviting living areas, spacious kitchens with dining space, and its own private yard, providing an added sense of privacy and outdoor enjoyment. The property also features a one-car garage for each unit, additional parking opportunities, and a shared driveway, adding convenience and practicality. Location is everything! Conveniently situated in the heart of Southern California, this property offers easy access to the 91, 605, and 710 freeways, making commuting throughout Los Angeles and Orange counties convenient. Residents can enjoy nearby shopping centers, restaurants, grocery stores, local parks, schools, and everyday amenities. The property is also just a short drive from Downtown Bellflower, known for its charming shops, dining options, and growing collection of local businesses. Whether you're looking to expand your real estate portfolio, establish a long-term rental investment, or take advantage of the benefits of multi-generational living, this duplex offers outstanding flexibility and potential. With two separate living units, generous outdoor space, and a convenient location, this is an opportunity you won't want to miss!

Location

8559 Rose

Bellflower, Los Angeles, CA, 90706