← Back to listings
Triplex at 10616 S Grevillea Ave
$1,349,000
10616 S Grevillea Ave
Inglewood, Los Angeles, 90304
Triplex · 3 units
Active · 0 days on market

Deal numbers

Est. cap rate
2.4%
Assumed rent, all units
$5,310/mo
Units
3
Price per unit
$449,667
Est. annual NOI
$31,860
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$60,534
Operating expenses
$30,267
Net operating income
$30,267
Annual debt service
$80,774
Annual cash flow
-$50,507
Cash on cash return
-15.0%
Down payment
$337,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,534 sqft
Lot size
9,011 sqft
Year built
1948
Stories
1
Garage spaces
2
Style
Bungalow
Heating
Central
Cooling
Central Air
Pool
None
View
None
Status
Active
Days on market
0
MLS #
249341543

About this property

First time on market in 49 years. Exceptional income producing property in highly opportune Inglewood location, just minutes from SoFi Stadium, Intuit Dome, Hollywood Park Casino, premier shopping and dinning. The property features a front unit main house which consists of 3 bedrooms and 2 baths. The back unit totally detached features (1) 2 bedroom, 1 bath and (1) 1 bedroom, 1 bath. The back units went through an extensive remodel 2 years ago and feature new roof, HVAC, tankless water heaters. Whether you're an investor looking to expand your rental portfolio or an owner seeking additional income opportunities, this property presents an exciting opportunity in an established Inglewood neighborhood. The generous lot size provides valuable space and flexibility, while the three-unit configuration offers multiple possibilities for rental income, extended living arrangements, or long-term investment. With its substantial lot size and multifamily layout, this property is an opportunity worth exploring. Don't miss the chance to own a multifamily property with tremendous potential in the heart of Inglewood!

Location

10616 S Grevillea Ave

Inglewood, Los Angeles, CA, 90304

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

10616 S Grevillea Ave, Inglewood CA | Multifamily for Sale