Est. cap rate

3.2%

Assumed rent, all units

$3,640/mo

Units

2

Price per unit

$342,500

Est. annual NOI

$21,840

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,420 sqft

Lot size

5,664 sqft

Year built

1916

Stories

1

Garage spaces

0

Pool

None

Status

ComingSoon

Days on market

0

MLS #

249340735

About this property

**Incredible Investment Opportunity in East Los Angeles!** Discover the potential of this versatile duplex situated on an LCR3-zoned lot, offering exciting possibilities for investors, owner-occupants, and those seeking multigenerational living. The property features two separate units: a 1-bedroom, 1-bathroom front residence and a 2-bedroom, 1-bathroom rear residence, each equipped with its own laundry hookups and access to gated parking. Whether you're looking to expand your real estate portfolio, generate rental income, or explore future development opportunities, this property offers tremendous potential. Conveniently located near shopping, dining, schools, and major transportation routes, with easy access to the 60 and 710 freeways. The LCR3 zoning presents additional possibilities for multifamily development, subject to city and county approvals. Don't miss this opportunity to own an income-producing property in the heart of East Los Angeles! PROPERTY TO BE SOLD WITH TENANTS IN PLACE.

Location

4521 Dozier

Los Angeles, Los Angeles, CA, 90022