← Back to listings
Duplex at 7801 Ronald
$2,436,000
7801 Ronald
Huntington Beach, Orange, 92647
Duplex · 2 units
Active · 0 days on market

Deal numbers

Est. cap rate
1.6%
Assumed rent, all units
$6,440/mo
Units
2
Price per unit
$1,218,000
Est. annual NOI
$38,640
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$73,416
Operating expenses
$36,708
Net operating income
$36,708
Annual debt service
$145,861
Annual cash flow
-$109,153
Cash on cash return
-17.9%
Down payment
$609,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
4
Building size
9,470 sqft
Lot size
8,799 sqft
Year built
1961
Stories
1
Garage spaces
4
Style
Bungalow
Cooling
None
Pool
None
View
None
Status
Active
Days on market
0
MLS #
249315851

About this property

Investment Opportunity | Two Duplexes on Separate Parcels in Huntington Beach Exceptional opportunity to acquire two income-producing duplexes located at 7801 and 7811 Ronald Drive in Huntington Beach. A key advantage is that each duplex sits on its own separate parcel, with each parcel potentially eligible for 30-year conventional financing, subject to lender approval and buyer qualifications. 7801 Ronald Drive features two units, each offering 2 bedrooms, 1 bathroom, and a 1-car garage. The property also offers good-sized yard areas, adding outdoor space for residents. The building has been remodeled, making it an attractive addition to an investor’s portfolio. 7811 Ronald Drive also features two units, each with 2 bedrooms, 1 bathroom, and a 1-car garage. The property offers good-sized yard areas and a shared community laundry room for tenants, providing added convenience and value. Both properties feature new windows, new fencing, roofs approximately 8 years old, and long-term tenants, offering investors established rental occupancy and an opportunity to own income-producing multifamily properties in Huntington Beach. Additional Investment Opportunity: The neighboring properties at 7821 and 7831 Ronald Drive are also available for sale, providing an opportunity to expand your portfolio with additional multifamily properties in the same location.

Location

7801 Ronald

Huntington Beach, Orange, CA, 92647

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

7801 Ronald, Huntington Beach CA | Multifamily for Sale