Est. cap rate

2.9%

Assumed rent, all units

$4,280/mo

Units

2

Price per unit

$447,500

Est. annual NOI

$25,680

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,721 sqft

Lot size

7,804 sqft

Year built

1925

Stories

1

Garage spaces

3

Cooling

None

Pool

None

Status

Active

Days on market

0

MLS #

249307556

About this property

two detached residential units are situated on a large lot 7,802. The front unit comprises three bedrooms, two bathrooms, and a two-car garage with its own private driveway. It also features a front and back yard. The back unit consists of two bedrooms and two bathrooms. It has a three-car garage accessible from the alley and a private yard. The properties offer significant potential for development. They are conveniently located near major attractions such as LA, Sofi Stadium, and Intuit Dome.

Location

933 Holly

Inglewood, Los Angeles, CA, 90301