
Deal numbers
- Est. cap rate
- 3.0%
- Assumed rent, all units
- $7,410/mo
- Units
- 3
- Price per unit
- $499,667
- Est. annual NOI
- $44,460
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $84,474
- Operating expenses
- $42,237
- Net operating income
- $42,237
- Annual debt service
- $89,756
- Annual cash flow
- -$47,519
- Cash on cash return
- -12.7%
- Down payment
- $374,750
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Triplex
- Bedrooms
- 3
- Building size
- 3,188 sqft
- Lot size
- 9,801 sqft
- Year built
- 1964
- Stories
- 2
- Garage spaces
- 5
- Heating
- Central
- Cooling
- Central Air
- Pool
- None
- View
- Neighborhood
- Status
- Active
- Days on market
- 0
- MLS #
- 249283601
About this property
Welcome to 701 N. Mallard St, a well-located Triplex tucked away on a peaceful cul-de-sac in the heart of Old Towne-adjacent Orange, just moments from Chapman University. Offering a rare combination of strong rental demand, desirable unit mix, and ample parking, this is an excellent opportunity for investors and owner-users alike. Enjoy easy access to Chapman University, the dining, shops, and coffee houses of the historic Orange Plaza, and nearby freeways (SR-57, SR-55, and I-5) for convenient commutes throughout Orange County. Orange is consistently one of the county’s most sought-after rental markets thanks to its charm, walkability, and proximity to major employment centers. Total of 7 bedrooms across three units 5 garage spaces, a valuable amenity in this part of Orange. Properties like this rarely come to market in such a sought-after location.
Location
701 N Mallard
Orange, Orange, CA, 92867