← Back to listings
Duplex at 6512 Fullerton
$1,449,000
6512 Fullerton
Buena Park, Orange, 90621
Duplex · 2 units
Active · 0 days on market

Deal numbers

Est. cap rate
1.9%
Assumed rent, all units
$4,700/mo
Units
2
Price per unit
$724,500
Est. annual NOI
$28,200
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$53,580
Operating expenses
$26,790
Net operating income
$26,790
Annual debt service
$86,762
Annual cash flow
-$59,972
Cash on cash return
-16.6%
Down payment
$362,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
2,502 sqft
Lot size
5,985 sqft
Year built
1978
Stories
2
Garage spaces
2
Pool
None
Status
Active
Days on market
0
MLS #
249261586

About this property

PRIME BUENA PARK DUPLEX INVESTMENT OPPORTUNITY! EXCELLENT OPPORTUNITY TO OWN A WELL-MAINTAINED ATTACHED DUPLEX FEATURING TWO SEPARATE RESIDENTIAL UNITS, EACH OFFERING APPROXIMATELY 3 BEDROOMS AND 2.5 BATHROOMS. EACH UNIT FEATURES A SPACIOUS LIVING ROOM, DINING AREA, KITCHEN, COMFORTABLE UPSTAIRS BEDROOMS, AND CONVENIENT INSIDE LAUNDRY. BOTH UNITS SHARE A LARGE BACKYARD, PROVIDING AMPLE OUTDOOR SPACE FOR FAMILY GATHERINGS AND BBQS. ADDITIONAL FEATURES INCLUDE A TWO-CAR GARAGE WITH ASSIGNED PARKING AND DRIVEWAY PARKING. SEPARATE ENTRANCES OFFER PRIVACY AND CONVENIENCE FOR BOTH HOUSEHOLDS. IDEALLY LOCATED IN BUENA PARK, CLOSE TO SHOPPING CENTERS, RESTAURANTS, ENTERTAINMENT, SCHOOLS, AND MAJOR TRANSPORTATION ROUTES. LIVE IN ONE UNIT AND RENT OUT THE OTHER, OR LEASE BOTH UNITS FOR RENTAL INCOME. A GREAT INVESTMENT OPPORTUNITY WITH EXCELLENT POTENTIAL FOR LONG-TERM OWNERSHIP AND INCOME GENERATION IN A CONVENIENT ORANGE COUNTY LOCATION!

Location

6512 Fullerton

Buena Park, Orange, CA, 90621

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6512 Fullerton, Buena Park CA | Multifamily for Sale