Est. cap rate

3.9%

Assumed rent, all units

$5,380/mo

Units

2

Price per unit

$414,950

Est. annual NOI

$32,280

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,550 sqft

Lot size

5,913 sqft

Year built

1955

Stories

1

Garage spaces

2

Cooling

Central Air

Pool

None

Status

Active

Days on market

0

MLS #

249256152

About this property

Well-maintained duplex in a prime Glendora location within the sought-after Glendora Unified School District. Situated along a tree-lined frontage road off W. Foothill Boulevard, the property is conveniently located within walking distance of Stater Bros., Vons, Citrus College, the Gold Line station, and additional shopping and restaurants. The front unit, 803, offers 1 bedroom, 1 bathroom, and two driveway parking spaces. The rear unit, 805, features 2 bedrooms, 1 bathroom, a private backyard, a detached two-car garage, and tandem driveway parking for up to two additional vehicles. Both units feature central heating and air conditioning. A separate laundry room attached to the garage includes a wash basin and its own water heater. Recent improvements include brand-new dual-pane vinyl windows, a new roof and rain gutters, and a new water heater. This well-kept property offers an investment opportunity with both units tenant-occupied and to be sold with tenants in place.

Location

805 W Foothill Boulevard

Glendora, Los Angeles, CA, 91741