← Back to listings
Duplex at & 2434 W Repetto Avenue
$838,999
& 2434 W Repetto Avenue
Montebello, Los Angeles, 90640
Duplex · 2 units
Active · 0 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$4,280/mo
Units
2
Price per unit
$419,500
Est. annual NOI
$25,680
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$48,792
Operating expenses
$24,396
Net operating income
$24,396
Annual debt service
$50,237
Annual cash flow
-$25,841
Cash on cash return
-12.3%
Down payment
$209,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,372 sqft
Lot size
5,042 sqft
Year built
1950
Stories
1
Garage spaces
1
Pool
None
View
None
Status
Active
Days on market
0
MLS #
249241933

About this property

Excellent investment opportunity in the heart of Montebello! Located at 2432 & 2434 W Repetto Ave, this desirable duplex features two separate units, each offering 1 bedroom and 1 bathroom, along with its own detached one-car garage. Whether you're an investor looking to add to your portfolio, an owner-occupant seeking additional rental income, or a family looking for flexible living arrangements, this property offers great potential. Each unit provides a comfortable living space with the convenience of separate accommodations and garage parking. Ideally situated near local schools, shopping centers, restaurants, and everyday conveniences, this property also offers easy access to major freeways, making commuting throughout Los Angeles County a breeze. Enjoy the convenience of an established Montebello neighborhood while benefiting from the versatility of a two-unit property. Live in one and rent the other, accommodate extended family, or maximize its income-producing potential. Don't miss this opportunity to own a versatile duplex in a convenient Montebello location!

Location

& 2434 W Repetto Avenue

Montebello, Los Angeles, CA, 90640

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

& 2434 W Repetto Ave, Montebello CA | Multifamily for Sale