Est. cap rate

3.0%

Assumed rent, all units

$3,560/mo

Units

2

Price per unit

$355,000

Est. annual NOI

$21,360

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,386 sqft

Lot size

5,391 sqft

Year built

1938

Stories

1

Garage spaces

2

Pool

None

Status

Active

Days on market

1

MLS #

249191926

About this property

Welcome to 854 E 105th Street! This charming and well-maintained property in the Green Meadows neighborhood of Los Angeles offers a fantastic opportunity with multiple possibilities! The main residence features 3 bedrooms, a designated laundry room, and a comfortable living space in good overall condition. Adding to the property's appeal is a separate studio-style unit, offering additional flexibility for a variety of uses. Even more exciting, the property comes with approved plans and permits for an Accessory Dwelling Unit (ADU), providing an opportunity to further enhance the property's functionality and potential value. Conveniently located near shopping, schools, parks, and major transportation routes. Whether you're looking for a primary residence with additional space or a property with future expansion potential, this is an opportunity you won't want to miss. Schedule your private showing today!

Location

854 E 105th

Los Angeles, Los Angeles, CA, 90002