← Back to listings
Quadruplex at 759 S Ford
$979,900
759 S Ford
Los Angeles, Los Angeles, 90022
Quadruplex · 4 units
Active · 1 days on market

Deal numbers

Est. cap rate
4.5%
Assumed rent, all units
$7,280/mo
Units
4
Price per unit
$244,975
Est. annual NOI
$43,680
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$82,992
Operating expenses
$41,496
Net operating income
$41,496
Annual debt service
$58,674
Annual cash flow
-$17,178
Cash on cash return
-7.0%
Down payment
$244,975

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,224 sqft
Lot size
6,570 sqft
Year built
1927
Stories
2
Garage spaces
0
Heating
Wall Furnace
Pool
None
Status
Active
Days on market
1
MLS #
249191472

About this property

MUST-SEE INVESTMENT OPPORTUNITY! This well-maintained fourplex shows true pride of ownership and offers excellent income potential. Ideally located with convenient access to the 710, 5, and 60 freeways, as well as Downtown Los Angeles, the property features four generously sized units. Recent improvements include a newer roof, fresh exterior paint, and two remodeled units. A standout feature is the secure, fenced parking area with space for eight vehicles. The gated lot is accessible only by remote control, with each tenant provided their own remote. Each unit is separately metered for gas, water, and electricity. The owner currently pays only for water and insurance, property tax covers trash. A strong income-producing property in a highly accessible location!

Location

759 S Ford

Los Angeles, Los Angeles, CA, 90022

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

759 S Ford, Los Angeles CA | Multifamily for Sale