← Back to listings
Quadruplex at 6247 Newlin
$1,750,000
6247 Newlin
Whittier, Los Angeles, 90601
Quadruplex · 4 units
Active · 1 days on market

Deal numbers

Est. cap rate
3.0%
Assumed rent, all units
$8,800/mo
Units
4
Price per unit
$437,500
Est. annual NOI
$52,800
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$100,320
Operating expenses
$50,160
Net operating income
$50,160
Annual debt service
$104,785
Annual cash flow
-$54,625
Cash on cash return
-12.5%
Down payment
$437,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,987 sqft
Lot size
7,003 sqft
Year built
1990
Stories
2
Garage spaces
8
Heating
Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
1
MLS #
249190356

About this property

Fourplex investment opportunity in the heart of Uptown Whittier near Broadway and Newlin avenues. This clean, gated property features four units across two buildings. The main building houses three spacious three-bedroom, two-bathroom units, while the rear building contains a two-bedroom, two-bathroom unit. Each unit has its own two-car garage, and the property has gated access at both the front and rear. The front unit features a gas fireplace for those cozy nights! The largest unit will be delivered vacant, offering flexibility to occupy it or lease it upon closing. Long-term tenants in the remaining units provide existing rental income, and the on-site laundry generates additional revenue. With private garage parking for every unit and a location near Uptown Whittier’s shops, restaurants, and cafés, this property offers a versatile opportunity for an investor or owner-occupant. PLEASE DO NOT DISTURB OCCUPANTS.

Location

6247 Newlin

Whittier, Los Angeles, CA, 90601

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6247 Newlin, Whittier CA | Multifamily for Sale