← Back to listings
Quadruplex at 3592 Norton Avenue
$850,000
3592 Norton Avenue
Lynwood, Los Angeles, 90262
Quadruplex · 4 units
Active · 0 days on market

Deal numbers

Est. cap rate
5.4%
Assumed rent, all units
$7,600/mo
Units
4
Price per unit
$212,500
Est. annual NOI
$45,600
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$86,640
Operating expenses
$43,320
Net operating income
$43,320
Annual debt service
$50,896
Annual cash flow
-$7,576
Cash on cash return
-3.6%
Down payment
$212,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,481 sqft
Lot size
8,803 sqft
Year built
1948
Stories
1
Garage spaces
4
Heating
Wall Furnace
Cooling
Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
0
MLS #
249111518

About this property

Excellent opportunity to own a four-unit residential income property in Lynwood. This multifamily property features a desirable unit mix of three one-bedroom one bath units and one two-bedroom one bath unit, offering multiple income streams for investors. The property includes four individual one-car garages providing valuable parking and additional convenience for residents. Each unit is equipped with its own water heater and laundry hookups, desirable features for multifamily living. Two of the unit bathrooms were remodeled last year, offering improvements for tenants and future ownership. The owner currently pays for water and trash, while tenants pay their own gas and electricity. Situated on an approximately 8,803-square-foot lot, the property offers potential for investors seeking to hold an income-producing asset in the Los Angeles County rental market. Lynwood does not have municipal rent control and is governed under AB-1482, allowing for higher allowable rent increases compared to surrounding cities. Explore the possibilities this multifamily property offers for long-term ownership and rental income.

Location

3592 Norton Avenue

Lynwood, Los Angeles, CA, 90262

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

3592 Norton Ave, Lynwood CA | Multifamily for Sale