← Back to listings
Quadruplex at 424 Bradley
$874,900
424 Bradley
Montebello, Los Angeles, 90640
Quadruplex · 4 units
Active · 0 days on market

Deal numbers

Est. cap rate
5.9%
Assumed rent, all units
$8,560/mo
Units
4
Price per unit
$218,725
Est. annual NOI
$51,360
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$97,584
Operating expenses
$48,792
Net operating income
$48,792
Annual debt service
$52,387
Annual cash flow
-$3,595
Cash on cash return
-1.6%
Down payment
$218,725

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,044 sqft
Lot size
6,785 sqft
Year built
1955
Stories
2
Garage spaces
4
Heating
Wall Furnace
Cooling
None
Pool
None
Status
Active
Days on market
0
MLS #
249105558

About this property

Fourplex Investment Opportunity in the Heart of Montebello! Located south of Beverly Boulevard in an established residential neighborhood, this centrally located four-unit property offers rental income potential. According to Los Angeles County Assessor records, the property features three 2-bedroom, 1-bathroom units and one 1-bedroom, 1-bathroom unit. The property also includes a four-car garage and private outdoor spaces for residents. Conveniently situated near the 60, 5, and 605 freeways, the property provides easy access to Downtown Los Angeles and San Gabriel Valley. Public transportation options include nearby bus service and the Montebello/Commerce Metrolink Station. Residents enjoy proximity to shopping, dining, schools, and recreational amenities, including Montebello Town Center, Montebello City Park, Grant Rea Park, and Whittier Narrows Recreation Area. With four residential units, private outdoor spaces, and a central Montebello location, this property presents an opportunity for investors looking to expand their portfolios. Its established residential setting and access to transportation and local amenities support its appeal as a long-term rental property.

Location

424 Bradley

Montebello, Los Angeles, CA, 90640

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

424 Bradley, Montebello CA | Multifamily for Sale