Est. cap rate

3.7%

Assumed rent, all units

$7,020/mo

Units

3

Price per unit

$375,000

Est. annual NOI

$42,120

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

3,170 sqft

Lot size

8,056 sqft

Year built

1976

Stories

2

Garage spaces

0

Heating

Central

Cooling

Central Air

Pool

None

View

Trees/Woods

Status

Active

Days on market

31

MLS #

249093690

About this property

Rarely available triplex in one of Rowland Heights most sought-after and peaceful neighborhood. It is situated on a large corner lot. This pride-of-ownership property offers strong in-place income with excellent potential for future rent growth, making it an attractive opportunity. A major upgrade was recently completed with new plumbing installed throughout whole property in May 2026. Unit B (2Bed/2Bath-Downstairs) features a private backyard and has been extensively updated, including new wood laminate flooring (2025), a remodeled hallway bathroom with new bathtub and tile (2023), fresh interior paint (2023), a new kitchen stove (2023), and newly poured concrete in the backyard (2023). Unit C (2Bed/2Bath-Upstairs) offers the same floor plan as unit B and was upgraded approximately 5 years ago with new kitchen cabinets, countertops, sink, and laminate flooring. Unit A (3Bed/2Bath-Ground Level)has no unit above and enjoys a spacious front yard. This unit has been occupied by a long term tenant for more than 20 years and remains in its original condition, presenting an excellent opportunity for future value enhancement. Additional amenities include a shared laundry room, 5 carport, 1 uncovered parking, and ample street parking. Conveniently located within walking distance of schools, supermarkets, restaurants, parks, with easy access to the 60 FWY. Current rents are below market, providing potential opportunity for future rental income growth.

Location

1803 Camino Viejo

Rowland Heights, Los Angeles, CA, 91748