Est. cap rate

3.3%

Assumed rent, all units

$3,900/mo

Units

2

Price per unit

$349,500

Est. annual NOI

$23,400

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,188 sqft

Lot size

5,040 sqft

Year built

1938

Stories

1

Garage spaces

2

Pool

None

Status

Active

Days on market

0

MLS #

249080224

About this property

SELLER-PAID BUYER INCENTIVES AVAILABLE! From assistance with closing costs to a potential interest rate buydown, seller contributions may help bring your homeownership goals within reach. Subject to buyer qualification, lender approval, seller contribution limits, and acceptable terms. Welcome to this great duplex investment opportunity in the City of Bell! Situated on a 5,040 sq. ft. lot, this property offers 1,188 sq. ft. of living space. The front unit features 2 bedrooms and 1 bathroom, while the second unit offers 1 bedroom and 1 bathroom. Conveniently located directly across the street from Corona Avenue Elementary School and approximately a 10-minute walk from Bell High School. Whether you’re looking for an investment property or an owner-occupant opportunity with rental income potential, this property offers plenty of possibilities. Property to be sold in its present AS-IS condition. Don’t miss this opportunity!

Location

3814 Bell Avenue

Bell Gardens, Los Angeles, CA, 90201