Est. cap rate

2.2%

Assumed rent, all units

$3,600/mo

Units

2

Price per unit

$485,000

Est. annual NOI

$21,600

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2 sqft

Lot size

4,803 sqft

Year built

1908

Stories

1

Garage spaces

0

Cooling

Central Air

Pool

None

Status

Active

Days on market

0

MLS #

249077566

About this property

Two homes on one lot near USC and Exposition Park! The charming Craftsman-style front home offers 4 bedrooms and 2 bathrooms, with a remodel completed under City permits finalized in 2025. Features include an updated kitchen and bathrooms, replacement windows, wood-look flooring, recessed lighting, and a distinctive coffered ceiling. The detached 800-square-foot ADU, built in 2025 with a Certificate of Occupancy, features 2 bedrooms, 2 bathrooms, stainless steel appliances, central HVAC, and in-unit laundry. Each home has its own address: 530 and 528 W 43rd Street. Enjoy gated off-street parking on a 4,803-square-foot lot zoned RD2-1. Live in one and rent the other, or hold both as rentals. Close to BMO Stadium, the California Science Center, and the 110 and 10 freeways. Buyer to verify all information, including square footage, bedroom count, zoning, and permits.

Location

530 W 43rd Street

Los Angeles, Los Angeles, CA, 90037