← Back to listings
Quadruplex at 427 E 43rd Street
$785,000
427 E 43rd Street
Los Angeles, Los Angeles, 90011
Quadruplex · 4 units
Active · 23 days on market

Deal numbers

Est. cap rate
5.5%
Assumed rent, all units
$7,200/mo
Units
4
Price per unit
$196,250
Est. annual NOI
$43,200
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$82,080
Operating expenses
$41,040
Net operating income
$41,040
Annual debt service
$47,004
Annual cash flow
-$5,964
Cash on cash return
-3.0%
Down payment
$196,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,100 sqft
Lot size
5,120 sqft
Year built
1911
Stories
1
Garage spaces
0
Style
Traditional
Pool
None
Status
Active
Days on market
23
MLS #
249060041

About this property

**OPEN HOUSE Sept 12 & 13th 1:00pm - 4:00pm*****Opportunity to acquire a 4-unit multifamily property at 427 E 43rd Street, Los Angeles, CA, offering investors the ability to acquire a well-located asset with immediate rental income, renovated units, and additional upside through lease-up and repositioning. The property consists of four (4) 1-bedroom / 1-bath units totaling approximately 2,100 SF on a 5,120 SF lot. Two units are currently occupied, generating $1,150 and $1,400 per month, while the remaining two units have been fully remodeled and are available for showing, providing an opportunity for a new owner to establish current market rents. The property features both front and rear access, allowing for convenient vehicle entry and parking within the property, with the potential for one vehicle per unit. One of the property's key advantages is its location. The property is just one street away from Gilbert Lindsay Recreation Center, providing convenient access to open recreational space, a soccer field, baseball field, and a designated area for pets. The property is also located less than 2 miles from Downtown Los Angeles' Fashion District and less than 2 miles from USC, placing residents near major employment, education, retail, dining, and entertainment destinations.

Location

427 E 43rd Street

Los Angeles, Los Angeles, CA, 90011

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

427 E 43rd St, Los Angeles CA | Multifamily for Sale