Est. cap rate

2.5%

Assumed rent, all units

$4,640/mo

Units

2

Price per unit

$562,500

Est. annual NOI

$27,840

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,500 sqft

Lot size

4,197 sqft

Year built

1927

Stories

1

Garage spaces

2

Pool

None

Status

Active

Days on market

0

MLS #

249059392

About this property

DUPLEX in Hermon, near Highland Park. 1 unit is vacant! Property consists of two separate units:**Unit 1/Vacant:** A spacious 3-bedroom, 1-bathroom unit, perfect for families, or those needing extra room. It was previously fully renovated with a brand-new kitchen, updated bathroom, and new windows. ***Unit 2:** A 1-bedroom, 1-bathroom unit, also recently remodeled. It features a brand-new kitchen, new bathroom, and laundry hookups inside unit. The duplex also comes with a 2 car garage that includes a half-bathroom, offering additional convenience and functionality. Located near the serene Ernest Debs Park, this property is not only a peaceful retreat, but also offers easy access to Pasadena and major freeways for a quick commute to Downtown LA. This property is close to all the trendy restaurants/ coffee shops on Figueroa & York. Whether you’re looking for a place to live or an investment opportunity, this duplex provides the perfect combination of comfort, style, and accessibility.

Location

401 Kendall

Los Angeles, Los Angeles, CA, 90042