← Back to listings
Duplex at 8250 Priscilla
$949,999
8250 Priscilla
Downey, Los Angeles, 90242
Duplex · 2 units
Active · 0 days on market

Deal numbers

Est. cap rate
3.5%
Assumed rent, all units
$5,560/mo
Units
2
Price per unit
$475,000
Est. annual NOI
$33,360
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$63,384
Operating expenses
$31,692
Net operating income
$31,692
Annual debt service
$56,883
Annual cash flow
-$25,191
Cash on cash return
-10.6%
Down payment
$237,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
4
Bathrooms
2
Building size
1,525 sqft
Lot size
6,982 sqft
Year built
1952
Stories
1
Garage spaces
1
Heating
Electric,Ductless
Cooling
Electric,Ductless
Pool
None
View
Neighborhood
Status
Active
Days on market
0
MLS #
249045705

About this property

Fantastic Duplex Opportunity in the Heart of Downey! Welcome to 8248–8250 Priscilla Street, a fantastic opportunity to own a versatile duplex in a desirable Downey neighborhood! Featuring two side-by-side units, each offering 2 bedrooms, 1 bathroom, and its own private driveway, this property provides a unique combination of convenience, privacy, and flexibility. Ideal for investors looking to expand their portfolio or buyers seeking the opportunity to live in one unit while generating rental income from the other! Both units offer their own unique charm and inviting living spaces. One showcases beautiful vaulted ceilings with exposed beams, creating an open and airy atmosphere, along with a spacious kitchen featuring a center island and ample cabinetry. The second unit features an updated kitchen with sleek dark cabinetry, attractive countertops, recessed lighting, and a comfortable living area. Unlike traditional duplex layouts, these two units sit side by side, each with its own dedicated driveway, providing added separation, convenience, and a greater sense of independence for each household. Outside, the property offers generous outdoor space, mature landscaping, and a wide variety of fruit trees, creating a charming outdoor setting with the opportunity to enjoy fresh, homegrown fruit right from your own backyard. The outdoor areas offer plenty of potential for entertaining, relaxing, or creating your own private retreat. Conveniently located near shopping, dining, schools, parks, and major freeways, this property offers easy access to everything Downey and the surrounding communities have to offer. Whether you're looking for a smart investment, multigenerational living, or the opportunity to offset your mortgage with rental income, this duplex offers incredible versatility and potential.

Location

8250 Priscilla

Downey, Los Angeles, CA, 90242

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

8250 Priscilla, Downey CA | Multifamily for Sale