Est. cap rate

4.4%

Assumed rent, all units

$8,800/mo

Units

4

Price per unit

$299,750

Est. annual NOI

$52,800

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

5

Bathrooms

4

Building size

1,935 sqft

Lot size

7,008 sqft

Year built

1901

Stories

2

Garage spaces

0

Cooling

See Remarks

Pool

None

View

Mountain(s),City Lights

Status

Active

Days on market

0

MLS #

249040859

About this property

A TINY HOME OF YOUR OWN IN A REMODELED 1901 CLASSIC with additional $7,200 PER MONTH / $86,400 PER YEAR IN GROSS RENTAL INCOME FROM THREE ADDITIONAL RESTORED RESIDENCES—ALL WITH HISTORIC CHARM. Whether you’re seeking a compact home with rental income, downsizing to less living space, purchasing with cash to maximize ongoing income, or looking to live near Uptown while building equity, this 4-unit property offers a distinctive opportunity. Currently vacant & ready for your owner occupancy, Unit A offers; Completely remodeled w/new shaker cabinetry, quartz counters, a stainless-steel sink, and new LG five-burner range, vent hood vented outside and LG refrigerator. Remodeled bath w/New cabinetry and sink, a new mini-split heating and cooling system complete this inviting residence. Plus a gated parking space w/Auto gate opener. RESTORED FROM THE FOUNDATION UP, the property blends historic architecture with extensive improvements and modern comforts. Permitted electrical and plumbing upgrades completed in 1988–1990 were followed by permitted foundation retrofitting and repairs in 2026. The property was also recently tented & buyers will receive a Section 1 structural pest control termite clearance. Recently painted interiors and black-and-white exterior, gray roofs, three epoxy-painted porches & new dual-pane windows add to the vintage architecture. Most flooring has been replaced w/New water-resistant wood-plank-style flooring and carpeting. All four kitchens feature new quartz counters, white cabinetry, black hardware and new stainless-steel refrigerators and ranges & vent hoods. 3 kitchens have white granite sinks w/Black professional-style faucets. Detached SFR home has a professional-style 36-inch range. Each residence has private entrance & mini-split heating/cooling, W/5 new mini-splits serving the property. Shared landscaped grounds feature green lawns, connecting walkways, a Zen-inspired patio & walkway with black rock between large pavers. A new covered, screened community patio offers a vented roof, ceiling fan/light & picnic table for outdoor enjoyment. The fully fenced property has three gates, including a new 2026 LiftMaster powered alley gate, six designated parking spaces & six individual remotes. The charming front home w/Covered porch, upstairs bedroom retreat and dormer breakfast nook; a 1-Bedroom/1 bath residence in back and a detached 2-bedroom home with its own paver patio. Neighbors Whittier Museum, Uptown restaurants, cafés, shopping.

Location

6745 Newlin

Whittier, Los Angeles, CA, 90601