Est. cap rate

4.4%

Assumed rent, all units

$8,800/mo

Units

4

Price per unit

$299,750

Est. annual NOI

$52,800

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

1,935 sqft

Lot size

7,008 sqft

Year built

1901

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

0

MLS #

249040248

About this property

RESTORED FROM THE FOUNDATION UP, PRESERVING HISTORIC UPTOWN WHITTIER CHARM WITH MODERN LUXURY IN 4 DISTINCTIVE RESIDENCES. $9,050 monthly projected rents, with Unit A now available for lease or owner occupancy. Neighboring the Whittier Museum & Uptown dining, shopping & entertainment, this investment pairs historic character with extensive property improvements. Permitted upgrades include 1988–1990 all electrical & copper plumbing, then in 2026 foundation retrofitting and repairs. Additionally, the property was tented and includes a "Section 1 structural pest control termite clearance". Trendy New upgrades include; Freshly painted Black-and-white exterior, gray roofs, 3 epoxy-painted porches, for vintage-inspired detailing alone with new era complementing dual-pane windows that preserve the historic architecture. Majority of the flooring replaced w/New water resistant wood plank type flooring & carpeting. All 4 kitchens have New quartz counters, white cabinetry, black hardware, including black professional-style faucets on the 3 white granite sinks & 1 sink is stainless steel. New stainless-steel refrigerators & ranges; detached home features a professional-grade 36-inch range. Each residence has a private entrance & mini-split A/C & heat: these 5 new mini-split systems, includes upstairs & downstairs in the front residence. Shared landscaped grounds, St. Augustine lawns & individual walkways connecting all 4 units. New Zen-inspired patio & walkway feature black rock between large pavers. New covered/screened community patio includes vintage-inspired detailing, ceiling fan/light & picnic table. Fully fenced with 3 gates, including a 2026 "LiftMaster" top of the line powered alley gate, w/6 individual remotes to 6 designated parking spaces. Front home ($2,800/Mo) offers farmhouse charm w/covered porch overlooking fenced front lawn, upstairs bedroom retreat, dormer breakfast nook off kitchen & downstairs living room w/Large closet offering potential as a 2nd bedroom. Side 1 BR/1 BA ($1,850/mo.) has a private entrance overlooking the lawn & Zen walkway, new white shaker cabinetry & chimney-style hood vented outside. Rear 1 BR/1 BA ($1,950/mo.) features a spacious lighted walk-in closet & 2 parking spaces directly in front. Detached 2 BR/1 BA home ($2,450/mo.) has Jack & Jill bath, private Zen-inspired paver patio & 2 gated parking spaces. Established rental income, extensive restoration & enduring Uptown appeal—an investment w/Character and a place to home...

Location

6745 Newlin

Whittier, Los Angeles, CA, 90601