Est. cap rate

2.4%

Assumed rent, all units

$4,920/mo

Units

2

Price per unit

$625,000

Est. annual NOI

$29,520

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,368 sqft

Lot size

7,165 sqft

Year built

1984

Stories

1

Garage spaces

3

Pool

None

Status

Active

Days on market

0

MLS #

249038870

About this property

Presenting 1113-1115 W McFadden Avenue, a single-story duplex in Santa Ana with a rare unit mix of two, four-bedroom, two-bath units. Four-bedroom units are scarce in Santa Ana's rental market and draw a deep pool of family tenants. This property offers two of them on one, 7,165 square foot parcel. The duplex produces $7,200 in monthly gross income, or $86,400 annually, and both units are fully leased. Income at this level is uncommon for a two-unit property and reflects the strength of the four-bedroom floorplans. Investors get stable, reliable cash flow from an asset that is simple to own and operate. Built in 1984, the property totals approximately 2,368 square feet. It includes a three-car garage, three open parking spaces, separately metered gas and electric, security screen doors, and a private fenced patio for each unit. The property is approximately .07 miles from Mater Dei High School, 1.8 miles from Santa Ana College and Downtown Santa Ana, and 3.1 miles from South Coast Plaza. Tenants have convenient access to the SR-55 and I-5 Freeways, connecting them to employment centers throughout Orange County.

Location

1113 W Mcfadden

Santa Ana, Orange, CA, 92707