← Back to listings
Triplex at 11320 Emelita
$1,299,000
11320 Emelita
North Hollywood, Los Angeles, 91601
Triplex · 3 units
Active · 0 days on market

Deal numbers

Est. cap rate
3.8%
Assumed rent, all units
$8,280/mo
Units
3
Price per unit
$433,000
Est. annual NOI
$49,680
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$94,392
Operating expenses
$47,196
Net operating income
$47,196
Annual debt service
$77,781
Annual cash flow
-$30,585
Cash on cash return
-9.4%
Down payment
$324,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,502 sqft
Lot size
7,003 sqft
Year built
1923
Stories
2
Garage spaces
6
Pool
None
Status
Active
Days on market
0
MLS #
249022511

About this property

Welcome to 11320 Emelita Street, a Residential Income property in North Hollywood. This triplex encompasses 2,502 SF and is on a 7,001 SF lot. 11320 Emelita St. features (1) 3-Bed + 1 Bath unit with a yard and (2) 2-Bed + 1-Bath units. The building has a large parking lot in the back which may allow a new owner to build ADUs. Nestled nearby the vibrant NoHo Arts District, 11320 Emelita St. offers an exceptional opportunity in one of North Hollywood's most dynamic and evolving neighborhoods. This eclectic mid-town pocket is home to a mix of charming vintage residences and boutique multifamily buildings, attracting creatives, professionals, and long-term investors alike. With a strong rental base, proximity to the North Hollywood Metro Station, and easy access to the 101, 134, & 170 freeways, the location offers both lifestyle and logistical advantages for tenants and owners. Residents enjoy the cultural heartbeat of the NoHo Arts District blocks away known for its theaters, galleries, music venues, and caf-lined streets. Whether you're attending a show at the El Portal Theatre, dining along Lankershim Blvd., or commuting via the B (Red) Line, this location seamlessly blends artistic energy with everyday convenience.The walkable setting, diverse community, and continued investment in the surrounding area make this a prime property with long-term upside.

Location

11320 Emelita

North Hollywood, Los Angeles, CA, 91601

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

11320 Emelita, North Hollywood CA | Multifamily for Sale