← Back to listings
Quadruplex at 208 S Illinois
$1,650,000
208 S Illinois
Anaheim, Orange, 92805
Quadruplex · 4 units
Active · 0 days on market

Deal numbers

Est. cap rate
3.5%
Assumed rent, all units
$9,640/mo
Units
4
Price per unit
$412,500
Est. annual NOI
$57,840
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$109,896
Operating expenses
$54,948
Net operating income
$54,948
Annual debt service
$98,797
Annual cash flow
-$43,849
Cash on cash return
-10.6%
Down payment
$412,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,658 sqft
Lot size
7,750 sqft
Year built
1949
Stories
2
Garage spaces
2
Pool
None
Status
Active
Days on market
0
MLS #
249017173

About this property

Presenting an exceptional turnkey investment opportunity, 208 S. Illinois St is a fully stabilized, newly renovated fourplex located in the heart of Anaheim. The property features a dynamic unit mix including one 1-bedroom/1-bathroom layout and two spacious 3-bedroom/1-bathroom units. Tucked away in the rear is a highly desirable standalone 1-bedroom/1-bathroom plus den cottage that includes its own private 2-car garage. Boasting a "Very Walkable" Walk Score of 82, residents enjoy effortless access to local dining, daily errands, and shopping right outside their doorstep. This prime central location keeps tenant demand high with its close proximity to major employment hubs, transit options, and popular Anaheim attractions. Modernized interior upgrades paired with reliable rental income make this low-maintenance asset an ideal addition to any investor's portfolio.

Location

208 S Illinois

Anaheim, Orange, CA, 92805

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

208 S Illinois, Anaheim CA | Multifamily for Sale