Est. cap rate

3.1%

Assumed rent, all units

$4,360/mo

Units

2

Price per unit

$424,500

Est. annual NOI

$26,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

5

Bathrooms

2

Building size

1,918 sqft

Lot size

5,859 sqft

Year built

1911

Stories

2

Garage spaces

0

Cooling

None

Pool

None

View

None

Status

ComingSoon

Days on market

0

MLS #

249007436

About this property

Welcome to 919 & 921 S. Bernal Avenue, a versatile duplex opportunity in the heart of Los Angeles’ vibrant area. This property offers two separate homes on one lot, ideal for multigenerational living, an owner-occupant seeking rental income, or an investor looking to add a flexible income-producing asset to their portfolio. The front residence features 3 bedrooms and 1 bathroom, providing comfortable living space for a family, guests, or tenants. The rear home offers 2 bedrooms and 1 bathroom, creating a private second residence with its own distinct living arrangement. Each home has its own driveway, a valuable convenience that supports privacy, separate access, and off-street parking for both households. The layout offers outstanding flexibility. Live in one home while renting the other to help offset monthly payments and make homeownership more manageable. The property may also suit extended-family or multigenerational living, allowing loved ones to remain close while maintaining their own independent space. For investors, the two-unit configuration presents the potential for dual rental income and long-term value in a centrally located Los Angeles neighborhood. Conveniently positioned near major freeway connections, the property provides accessible commuting options to Downtown Los Angeles, surrounding employment centers, and other parts of the city. Residents can enjoy proximity to everyday shopping, local markets, dining options, schools, neighborhood parks, and community amenities. An elementary school and nearby parks are within walking distance, adding everyday convenience for families, outdoor recreation, and neighborhood enjoyment. Whether you are looking for a home with room for family, an income-producing opportunity, or both, 919 & 921 S. Bernal Avenue delivers flexibility, functionality, and the advantages of two homes in one Los Angeles location.

Location

919 S Bernal

Los Angeles, Los Angeles, CA, 90023