← Back to listings
Triplex at 17660 Martha
$1,899,000
17660 Martha
Los Angeles, Los Angeles, 91316
Triplex · 3 units
Active · 37 days on market

Deal numbers

Est. cap rate
2.4%
Assumed rent, all units
$7,650/mo
Units
3
Price per unit
$633,000
Est. annual NOI
$45,900
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$87,210
Operating expenses
$43,605
Net operating income
$43,605
Annual debt service
$113,707
Annual cash flow
-$70,102
Cash on cash return
-14.8%
Down payment
$474,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,881 sqft
Lot size
6,100 sqft
Year built
1949
Stories
2
Garage spaces
0
Style
Mid Century Modern,Contemporary,Custom Built,Bungalow,Mediterranean
Heating
Solar,Ductless,Zoned,Central
Cooling
Gas,Dual,Electric,Central Air,Zoned,High Efficiency,ENERGY STAR Qualified Equipment
Pool
None
View
None
Status
Active
Days on market
37
MLS #
248965335

About this property

3 UNITS. 3 ADDRESSES. 1 LOT. ENCINO. Three separate residences with private entrances on one 6,110 sq. ft. lot. 17660 Martha St offers 2 bedrooms and 1 bathroom in approximately 1,068 sq. ft. 17658 Martha St offers 1 bedroom and 1 bathroom in approximately 563 sq. ft. 5606 White Oak Ave is a detached 2025 rear unit with 2 bedrooms, 2 bathrooms, and approximately 1,250 sq. ft., plus paid-off solar. All fully furnished. Utilities separate except water. Driveway parking plus a carport for the rear unit. Ideal for investment, multigenerational, or owner-user use in central Encino. Lot split application pending with the City; buyer to verify.

Location

17660 Martha

Los Angeles, Los Angeles, CA, 91316

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

17660 Martha, Los Angeles CA | Multifamily for Sale