← Back to listings
Quadruplex at 6726 Beck Avenue
$1,299,000
6726 Beck Avenue
North Hollywood, Los Angeles, 91606
Quadruplex · 4 units
Active · 0 days on market

Deal numbers

Est. cap rate
4.2%
Assumed rent, all units
$9,080/mo
Units
4
Price per unit
$324,750
Est. annual NOI
$54,480
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$103,512
Operating expenses
$51,756
Net operating income
$51,756
Annual debt service
$77,781
Annual cash flow
-$26,025
Cash on cash return
-8.0%
Down payment
$324,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,448 sqft
Lot size
6,751 sqft
Year built
2004
Stories
1
Garage spaces
0
Heating
Wall Furnace,Central
Cooling
Central Air,Wall/Window Unit(s)
Pool
None
Status
Active
Days on market
0
MLS #
248959381

About this property

Unique North Hollywood 4-unit investment and owner-user opportunity offered as part of a dual-parcel, block-to-block multifamily assemblage. The Beck Avenue property consists of four existing units across two buildings on an approximately 6,750 SF lot. The front building was originally constructed in 1956, while the rear building was built in 2004, providing a unique combination of established multifamily improvements and newer construction. Offered at $1,299,000, this property is intended to be purchased concurrently with the adjoining triplex at 6727 Camellia Avenue, separately offered at $999,000. Together, the properties create a 7-unit investment on approximately 13,500 SF of contiguous land extending from Beck Avenue to Camellia Avenue. Together, the two contiguous parcels create approximately 13,500 SF of land—nearly one-third of an acre—with block-to-block frontage from Beck Avenue to Camellia Avenue. Combined, the properties offer 7 existing units and a unique long-term investment opportunity. A vacant unit creates an attractive opportunity for a potential owner-occupant while collecting rental income from the remaining units. Because this parcel contains four units, qualified buyers may also be able to explore residential 1–4 unit financing rather than traditional commercial multifamily financing, subject to lender guidelines and borrower qualification. The property features gated access, a newer roof, copper plumbing, separately metered utilities, on-site laundry, security cameras and a majority of renovated units. The combined assemblage also offers significant long-term optionality. The open area between the two parcels may provide potential for additional ADUs, and the dual-street configuration provides access from both Beck and Camellia Avenues. All development concepts are subject to buyer investigation and City approval. Sale of this property is contingent upon the concurrent sale and closing of 6727 Camellia Avenue. Seller will not sell either parcel independently. Buyer to independently verify all rents, expenses, square footage, zoning, ADU/development potential, financing availability and property information.

Location

6726 Beck Avenue

North Hollywood, Los Angeles, CA, 91606

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6726 Beck Ave, North Hollywood CA | Multifamily for Sale