Est. cap rate

2.8%

Assumed rent, all units

$3,560/mo

Units

2

Price per unit

$375,000

Est. annual NOI

$21,360

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,864 sqft

Lot size

6,766 sqft

Year built

1923

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

36

MLS #

248913222

About this property

Welcome to this beautifully maintained duplex in the heart of Los Angeles! Nestled on a charming, well-kept street where pride of ownership is evident throughout the neighborhood, this property offers a wonderful opportunity for both homeowners and investors. The spacious front unit features 3 bedrooms and 1 full bathroom, along with a comfortable living room, separate dining room, kitchen, dedicated laundry room, and a private backyard area complete with a lovely garden—perfect for relaxing or entertaining. The rear unit offers 2 bedrooms and 1 bathroom, its own laundry room, and additional storage space within the garage. Adding even more value is the exciting potential for additional living space. The garage associated with the rear unit is currently being used for storage and already has plumbing in place, offering the possibility of converting the space into an additional unit or ADU, subject to city requirements, zoning, permits, and buyer verification. This could create an opportunity to transform this duplex into a three-unit income-producing property. Whether you're looking to live in one unit and rent the other, accommodate extended family, or expand your investment portfolio, this property offers flexibility, character, and tremendous potential in a desirable Los Angeles location.

Location

7715 Whitsett

Los Angeles, Los Angeles, CA, 90001