Est. cap rate

1.9%

Assumed rent, all units

$4,720/mo

Units

2

Price per unit

$740,000

Est. annual NOI

$28,320

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

3

Building size

3,096 sqft

Lot size

10,041 sqft

Year built

2026

Stories

1

Garage spaces

0

Heating

Central

Cooling

Electric

Pool

None

View

None

Status

Active

Days on market

0

MLS #

248893073

About this property

Located in the heart of Hacienda Heights, 1103-1105 Ameluxen Ave with beautiful and automatic gate entrance.. presents a rare opportunity to own a 3 units property with exceptional income with an big lot over 10000 sq ft . The main residence 1105 Amelusen build in 1960 offers 3 bedrooms, 2 bathrooms, total 1480 sq ft, the 1103 Ameluxen with 1200 sq ft. offer 3 room , 3 bath, with beautiful kitchen all new build in 2026. and the adu unit is 420 sq ft. with 1 room 1 bath 1 kitchen. build in 2026. all featuring a comfortable layout ideal for everyday living or as a high-demand rental. For the 2 new build, The 2 new units are complemented with split air for each room; laundry hook up for all units with a lot of parking and generous outdoor space, creating a welcoming environment for residents and guests alike. three units are excellent rental income. Conveniently located near shopping, dining, and outdoor recreation at Turnbull Canyon, the home is also served by schools in the Hacienda La Puente Unified School District, including the well-regarded Glen A. Wilson High School. With three separate residences, all legal and permitted with a large lot, this property offers a compelling opportunity for investors, multigenerational households, or anyone looking to maximize real estate income potential or live in one and collect other 2 rental income.

Location

1105 Ameluxen Avenue

Hacienda Heights, Los Angeles, CA, 91745