Est. cap rate

3.5%

Assumed rent, all units

$5,490/mo

Units

3

Price per unit

$316,633

Est. annual NOI

$32,940

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2,135 sqft

Lot size

5,401 sqft

Year built

1923

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

0

MLS #

248872691

About this property

Outstanding Investment Opportunity Featuring A Well-Maintained Triplex Recently renovated. This Property Presents An Excellent Potential For Investors Or First Time Home Buyers. Conveniently Located Near Freeway Access, Kia Forum, Sofi Stadium. This property Offers Excellent Proximity To University Of Southern California, BMO Stadium. Schools, Dinning And Entertainment Only A Few Minutes Away. Front Unit Left Offers Two Bedrooms One Bathroom, Front Right Unit Offers One Bedroom One Bathroom. Building On The Back Is A Two Bedroom One Bathroom. Good Size Units, Lot Of Potential. Opportunities Like This Do Not Show Up Often. Don't Miss Your Chance To Own This Multi-Family Asset Right On The Heart Of Los Angeles.

Location

6530 Denver

Los Angeles, Los Angeles, CA, 90044