Est. cap rate

2.6%

Assumed rent, all units

$4,160/mo

Units

2

Price per unit

$475,000

Est. annual NOI

$24,960

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,016 sqft

Lot size

9,887 sqft

Year built

1962

Stories

1

Garage spaces

3

Heating

Wall Furnace

Cooling

Wall/Window Unit(s)

Pool

None

View

None

Status

Active

Days on market

0

MLS #

248822576

About this property

Fixer duplex with plenty of potential in El Monte featuring two separate structures, each with its own detached garage! The property offers a great opportunity to renovate both units for rental income, multigenerational living or a combination of both. The larger unit is a 3 bed + 2 bath offering 1,132 sq. ft. of living space and a detached two-car garage. The second unit is a 2 bed + 1 bath offering 884 sq. ft. of living space and a detached one-car garage. Both units feature separate dining areas and laundry conveniently located inside. A long driveway provides additional off-street parking. Duplex in the heart of El Monte is nearby Downtown El Monte, Whittier Narrows Recreation Area, the Santa Fe Dam Recreation Area, plenty of dining, shopping, entertainment and much more! Trust Sale.

Location

11442 McGirk Avenue

El Monte, Los Angeles, CA, 91732