← Back to listings
Quadruplex at 425 S Orange Avenue
$2,480,000
425 S Orange Avenue
Monterey Park, Los Angeles, 91755
Quadruplex · 4 units
Active · 0 days on market

Deal numbers

Est. cap rate
3.3%
Assumed rent, all units
$13,480/mo
Units
4
Price per unit
$620,000
Est. annual NOI
$80,880
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$153,672
Operating expenses
$76,836
Net operating income
$76,836
Annual debt service
$148,496
Annual cash flow
-$71,660
Cash on cash return
-11.6%
Down payment
$620,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
14
Bathrooms
8
Building size
6,708 sqft
Lot size
19,210 sqft
Year built
1962
Stories
2
Garage spaces
7
Cooling
Central Air
Pool
None
View
None
Status
Active
Days on market
0
MLS #
248818042

About this property

First time on the market in over 26 years! This distinctive five-unit Monterey Park property offers approximately 6,708 sq ft on a generous 19,210 sq ft lot, combining a detached front residence rebuilt from the ground up in 2003 with four bungalow-style units. The thoughtful layout provides separation between residences, with select rear units connected only by garages. Seven garage spaces plus driveway and carport areas add versatility. The approximately 2,700 sq ft, two-story front home features gated pedestrian access, an automatic vehicle gate, double-door entry and an attached three-car garage with direct access. Highlights include laminate flooring, recessed lighting, dual-pane windows, granite kitchen counters, stainless steel appliances and separate upstairs/downstairs central HVAC systems. Two downstairs bedrooms and a full bath complement upstairs bedrooms, an office/bonus room, spacious den and a balcony overlooking the recently installed artificial-turf lawn. A separate laundry room has its own exterior entrance, while the long carport area is currently enjoyed as outdoor space. Separate front and rear entrances and two gas and two electric meters offer flexibility for future planning. Any division into additional units or installation of a second kitchen requires city review, permits and approval. The four rear residences include Unit C with approximately 1,258 sq ft, three bedrooms and two baths, plus Units D, E and F with approximately 900-925 sq ft, two bedrooms and one bath each. Each rear unit has a one-car garage and driveway parking. Units E and F were upgraded in August 2026. A dedicated rear trash area further supports the functional layout. Enjoy nearby Garvey Ranch Park, with tennis courts, playgrounds, picnic areas, a historical museum and observatory, plus Barnes Park and Monterey Park's varied dining, tea shops, cafes and markets. Atlantic Times Square and access to the 10 and 60 freeways expand shopping, entertainment and commuting options. Nearby schools include Hillcrest Elementary, Garvey Intermediate and Mark Keppel High; enrollment eligibility to be verified. R3 zoning offers possibilities to explore, with all expansion, garage conversion and additional-unit potential subject to city approval. A rare opportunity for investment or owner occupancy with rental income.

Location

425 S Orange Avenue

Monterey Park, Los Angeles, CA, 91755

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

425 S Orange Ave, Monterey Park CA | Multifamily for Sale