← Back to listings
Duplex at 4167 W 162ND STREET
$850,000
4167 W 162ND STREET
Lawndale, Los Angeles, 90260
Duplex · 2 units
ComingSoon · 0 days on market

Deal numbers

Est. cap rate
3.2%
Assumed rent, all units
$4,480/mo
Units
2
Price per unit
$425,000
Est. annual NOI
$26,880
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$51,072
Operating expenses
$25,536
Net operating income
$25,536
Annual debt service
$50,896
Annual cash flow
-$25,360
Cash on cash return
-11.9%
Down payment
$212,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,933 sqft
Lot size
5,467 sqft
Year built
1953
Stories
1
Garage spaces
1
Heating
Wall Furnace
Cooling
None
Pool
None
View
None
Status
ComingSoon
Days on market
0
MLS #
248795412

About this property

A Rare Generational Property Opportunity! A truly unique opportunity to own a property that has been off the market for decades! This versatile duplex features two distinct living spaces, offering exciting potential for multigenerational living, extended family, or investment. The property includes a 2-bedroom, 1-bath residence and a 3-bedroom, 1.25-bath residence, creating possibilities for a variety of living arrangements. With its distinctive configuration and incredible potential, this is a rare chance to reimagine, renovate, and make this special property your own for generations to come. Buyers are encouraged to independently verify all property details, including the number and legal status of dwelling units, building and lot dimensions, zoning, permitted uses, rental information, and development potential. Property is offered subject to verification of all information by the buyer PROPERTY SOLD AS-IS. Seller makes no warranties or guarantees, express or implied, regarding the property's condition, systems, or components. Property requires repairs and is being sold in its present condition. Seller will make no repairs or provide credits for repairs. Buyer to conduct all desired inspections and independently verify square footage, bedroom and bathroom count, legal unit configuration, permits, zoning, parking, and all property information. Buyer to satisfy themselves as to the property's condition and suitability for their intended use. All offers are subject to seller approval.

Location

4167 W 162ND STREET

Lawndale, Los Angeles, CA, 90260

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

4167 W 162ND St, Lawndale CA | Multifamily Listing