Est. cap rate

2.7%

Assumed rent, all units

$4,480/mo

Units

2

Price per unit

$499,500

Est. annual NOI

$26,880

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,678 sqft

Lot size

13,267 sqft

Year built

1937

Stories

1

Garage spaces

2

Heating

Central

Cooling

Central Air,See Remarks

Pool

None

View

None

Status

Active

Days on market

1

MLS #

248787781

About this property

Welcome to an exceptional income-generating opportunity in the heart of Whittier! This thoughtfully designed duplex delivers the rare combination of generous living spaces, private outdoor amenities, and unmatched financial versatility. Each residence offers an expansive three-bedroom, two-bathroom layout that feels more like an individual single-family home than a shared multi-family parcel, providing unmatched privacy and comfort for residents. Both units showcase bright, well-proportioned living areas, sizable bedrooms with generous closet space, and dedicated in-unit laundry areas. Enhancing day-to-day convenience, each home comes complete with its own private two-car garage—providing secure parking and ample additional storage—as well as dedicated front and backyard spaces perfect for outdoor dining, gardening, weekend entertaining, or letting pets roam freely. This property presents an ideal scenario for a variety of buyer profiles: The Front Residence: Delivered completely vacant at the close of escrow, providing a turn-key opportunity for an owner-occupant to move right in, or an investor to place a new tenant at current market rent. The Rear Residence: Currently occupied by reliable, long-term, excellent-paying tenants who treat the home with care, ensuring dependable, immediate cash flow from day one without missing a beat. Superbly situated within a vibrant Whittier neighborhood, residents will appreciate quick, seamless access to premier shopping hubs, popular local eateries, neighborhood parks, well-regarded schools, and major commuter freeways (including the 605 and 5 freeways). Whether your goal is to "house hack" by living in one home while having the adjacent unit offset your monthly mortgage, expand a residential income portfolio with a high-demand multi-family asset, or capitalize on long-term appreciation in a thriving Southern California market, this Whittier duplex delivers remarkable space, enduring quality, and outstanding future promise. Don't miss the chance to tour this unique property and explore its full potential!

Location

11912 Carmenita Road

Whittier, Los Angeles, CA, 90605