← Back to listings
Duplex at 8759 Snowden Ave.
$899,000
8759 Snowden Ave.
Arleta, Los Angeles, 91331
Duplex · 2 units
Active · 2 days on market

Deal numbers

Est. cap rate
2.7%
Assumed rent, all units
$4,120/mo
Units
2
Price per unit
$449,500
Est. annual NOI
$24,720
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$46,968
Operating expenses
$23,484
Net operating income
$23,484
Annual debt service
$53,830
Annual cash flow
-$30,346
Cash on cash return
-13.5%
Down payment
$224,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,440 sqft
Lot size
7,031 sqft
Year built
1951
Stories
1
Garage spaces
2
Heating
Central
Cooling
Central Air
Pool
None
View
Neighborhood
Status
Active
Days on market
2
MLS #
248772358

About this property

Remodeled Home with Major Income Potential! Welcome to 8759 Snowden Ave, a completely renovated residence offering modern finishes, flexible living options, and income potential. Featuring 3 bedrooms, 1.5 bathrooms, and a permitted 1 bed, 1 bath Junior Accessory Dwelling Unit (JADU), this property combines extensive upgrades with versatile living arrangements and an expansive backyard with room to grow. The main residence (1,111 sq ft) features a bright living and dining area complemented by new flooring, all-new windows, and sliding doors that invite natural light into the home. The generously sized kitchen is equipped with all-new appliances, while new plumbing throughout, including new copper plumbing serving the kitchen, laundry, and shower, adds to the improvements. A new roof completes the list of valuable upgrades. The permitted JADU, a converted garage (329 sq ft), offers rental potential or flexible space for guests. A great house hack opportunity: live in the main home and rent the JADU to help offset your mortgage. The unit features a private entrance, kitchen with new appliances, in-unit washer and dryer, and mini-split heating and A/C. Main residence and JADU combined: 1,440 sq ft. Private gated access to the backyard serves both the main residence and JADU. The 3,000-square-foot backyard offers a wealth of possibilities, from creating a private outdoor retreat to exploring the potential for a detached ADU, subject to city approval, zoning, and permitting requirements. Ficus trees surround the property, adding natural greenery and visual appeal, with privacy increasing as they grow. Combining a full renovation, a JADU, and room for future expansion, 8759 Snowden Ave presents an opportunity for buyers seeking a versatile property with additional income potential and long-term value. Note: Half bath is unpermitted, per owner. Buyer to verify square footage, rent control/RSO status, and all income and expenses. Income and expense fields show zero because figures are not available.

Location

8759 Snowden Ave.

Arleta, Los Angeles, CA, 91331

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

8759 Snowden Ave., Arleta CA | Multifamily for Sale