← Back to listings
Duplex at 6803 San Miguel
$920,000
6803 San Miguel
Paramount, Los Angeles, 90723
Duplex · 2 units
Active · 17 days on market

Deal numbers

Est. cap rate
2.7%
Assumed rent, all units
$4,200/mo
Units
2
Price per unit
$460,000
Est. annual NOI
$25,200
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$47,880
Operating expenses
$23,940
Net operating income
$23,940
Annual debt service
$55,087
Annual cash flow
-$31,147
Cash on cash return
-13.5%
Down payment
$230,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,397 sqft
Lot size
6,147 sqft
Year built
1955
Stories
1
Garage spaces
2
Heating
Wall Furnace
Cooling
Wall/Window Unit(s),Ductless
Pool
None
View
Neighborhood
Status
Active
Days on market
17
MLS #
248766156

About this property

Great opportunity to own a duplex situated on a corner lot in the City of Paramount! Featuring two detached residential units, this property offers added privacy and flexibility for homeowners and investors alike. The front residence, features 2 bedrooms and 1 bathroom, while the second residence, offers 1 bedroom and 1 bathroom. Both units offer independent living spaces, making this an attractive option for multigenerational living or rental income potential. Additional highlights include separate gas and electric meters, garage parking, and outdoor space. Situated on an approximately 6,145-square-foot lot with convenient access to shopping, dining, schools, parks, and major transportation routes. An excellent opportunity to own a versatile income-producing property in an established Paramount neighborhood!

Location

6803 San Miguel

Paramount, Los Angeles, CA, 90723

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6803 San Miguel, Paramount CA | Multifamily for Sale