← Back to listings
Duplex at 520 E Adele
$965,000
520 E Adele
Anaheim, Orange, 92805
Duplex · 2 units
Active · 1 days on market

Deal numbers

Est. cap rate
3.0%
Assumed rent, all units
$4,820/mo
Units
2
Price per unit
$482,500
Est. annual NOI
$28,920
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$54,948
Operating expenses
$27,474
Net operating income
$27,474
Annual debt service
$57,782
Annual cash flow
-$30,308
Cash on cash return
-12.6%
Down payment
$241,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,865 sqft
Lot size
6,338 sqft
Year built
1964
Stories
2
Garage spaces
3
Heating
Wall Furnace
Cooling
None
Pool
None
Status
Active
Days on market
1
MLS #
248760857

About this property

Investment Opportunity in Historic Anaheim Colony | High-Yield Duplex Positioned in the heart of the historic Anaheim Colony district, 520 E Adele Street presents a premier turnkey opportunity for seasoned investors and first-time buyers seeking strong passive income and long-term appreciation. Located in a tight-knit neighborhood known for its preserved architecture, this income-generating property is just minutes from the Anaheim Towne Center, Center Street Promenade, and the Anaheim Packing District, with swift access to the 5, 91, and 57 freeways. The front unit features a single-story layout with two bedrooms and one bathroom, highlighted by a spacious living room and a kitchen with abundant counter space and a dining area. This unit comes fully refreshed with a brand-new roof, new interior paint, updated fixtures, and a private one-car detached garage with an attached covered laundry patio. The rear unit offers a two-story floor plan with two bedrooms, one bathroom, and a versatile upstairs loft ideal for an office, den, or additional value-add. This second unit includes its own detached two-car garage with interior laundry hookups. Both units enjoy generous private yard spaces and ample off-street parking, offering an exceptionally attractive low-maintenance multi-family investment in a high-demand Orange County rental market. Take advantage of this rare turnkey multi-family offering. View the virtual tour and schedule your private showing today.

Location

520 E Adele

Anaheim, Orange, CA, 92805

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

520 E Adele, Anaheim CA | Multifamily for Sale