← Back to listings
Quadruplex at 6910 Stafford
$985,000
6910 Stafford
Huntington Park, Los Angeles, 90255
Quadruplex · 4 units
Active · 1 days on market

Deal numbers

Est. cap rate
4.5%
Assumed rent, all units
$7,360/mo
Units
4
Price per unit
$246,250
Est. annual NOI
$44,160
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$83,904
Operating expenses
$41,952
Net operating income
$41,952
Annual debt service
$58,979
Annual cash flow
-$17,027
Cash on cash return
-6.9%
Down payment
$246,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,102 sqft
Lot size
7,532 sqft
Year built
1920
Stories
1
Garage spaces
0
Pool
None
Status
Active
Days on market
1
MLS #
248755303

About this property

Proud to represent this 4 units in the beautiful city of Huntington Park. Amazing investment opportunity in Huntington Park! This spacious 4-plex offers a perfect mix of income potential . Unit mix includes two 2 bed/1 bath units, one 4 bed/2 bath unit, and one single unit with 1 bath. Seller has installed solar panels, adding valuable energy efficiency helping reduce long-term utility cost, an attractive upgrade for both tenants and future owners. Each unit features bright, open layouts with updated interiors, plenty of natural light, and private parking. The property also offers additional value-add potential with the opportunity to build an ADU (buyer to verify with city)perfect for increasing future rental income and overall property value.Located in a convenient area close to shopping, dining, and major freeways, this property combines a high-demand location with strong cash flow potential and long-term upside. Drive-by only. Do not disturb tenants. All offers subject to interior inspection.

Location

6910 Stafford

Huntington Park, Los Angeles, CA, 90255

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6910 Stafford, Huntington Park CA | Multifamily for Sale