Est. cap rate

4.0%

Assumed rent, all units

$4,840/mo

Units

2

Price per unit

$364,500

Est. annual NOI

$29,040

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

4

Bathrooms

2

Building size

2,470 sqft

Lot size

5,852 sqft

Year built

1925

Stories

2

Garage spaces

2

Cooling

None

Pool

None

View

None

Status

Active

Days on market

4

MLS #

248698714

About this property

Excellent opportunity to own a two-unit property in the Chesterfield Square neighborhood of Los Angeles. Situated on an approximately 5,852-square-foot lot, this 1925-built duplex offers approximately 2,470 square feet of living space, with a total of 4 bedrooms and 2 bathrooms. The property presents an opportunity for investors seeking rental income, multigenerational living, or an owner-occupant looking to offset housing expenses with rental income from a second unit. Conveniently located near major thoroughfares, neighborhood amenities, and public transportation, this property offers flexibility and long-term potential in an established Los Angeles neighborhood. Explore the possibilities and make this duplex your next investment.

Location

1862 W 54th Street

Los Angeles, Los Angeles, CA, 90062