Est. cap rate

3.4%

Assumed rent, all units

$4,860/mo

Units

2

Price per unit

$434,500

Est. annual NOI

$29,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,080 sqft

Lot size

3,602 sqft

Year built

1924

Stories

1

Garage spaces

1

Style

Bungalow

Heating

Floor Furnace

Cooling

Wall/Window Unit(s)

Pool

None

View

Mountain(s)

Status

Active

Days on market

5

MLS #

248464266

About this property

Welcome to this darling, high-potential duplex nestled in one of Monrovia’s most coveted neighborhoods. Brimming with classic Southern California character, this property features two separate, individual 1-bedroom, 1-bathroom units, offering incredible flexibility for savvy investors or an owner-user looking to live in one unit and rent out the other. There is one single car garage, a car port and driveway parking for convenience. Each bright and inviting unit features an efficient layout, comfortable living spaces, and a private feel. Enjoy the best of Monrovia living just moments from the vibrant shops, dining, and weekend street fairs of Old Town Monrovia, as well as scenic foothill hiking trails and convenient commuter access. Whether you are expanding your portfolio or starting your property-owning journey, this investment opportunity blends charm, location, and endless possibilities.

Location

148 N Shamrock

Monrovia, Los Angeles, CA, 91016