← Back to listings
Duplex at 201 S Melrose
$1,239,999
201 S Melrose
Placentia, Orange, 92870
Duplex · 2 units
Active · 4 days on market

Deal numbers

Est. cap rate
2.5%
Assumed rent, all units
$5,100/mo
Units
2
Price per unit
$620,000
Est. annual NOI
$30,600
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$58,140
Operating expenses
$29,070
Net operating income
$29,070
Annual debt service
$74,248
Annual cash flow
-$45,178
Cash on cash return
-14.6%
Down payment
$310,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,857 sqft
Lot size
8,276 sqft
Year built
1914
Stories
1
Garage spaces
2
Pool
None
Status
Active
Days on market
4
MLS #
248383465

About this property

An Exceptional Dual-Living Opportunity in Prime Placentia, Discover a truly rare and remarkable offering in the heart of Placentia—two beautifully remodeled homes on one expansive, fully fenced corner lot. With separate addresses and private entrances, this property delivers the perfect blend of luxury, functionality, and versatility for extended families, multi-generational living, or savvy investors. Main Residence: Step into a stylishly updated 3-bedroom, 1-bathroom home featuring a spacious, modern kitchen with a breakfast bar, an elegant built-in fireplace, and an open-plan layout that flows seamlessly into a wraparound enclosed verandah—ideal for relaxing or entertaining. The large, private backyard offers abundant space for outdoor living and gatherings. Second Residence: Equally impressive, the second home offers 2 bedrooms and 1 bathroom with a contemporary open-plan design, excellent natural light, generous storage, and private front and side patios. Additional features include a separate laundry room, a 2-car garage, and a state-of-the-art security camera system.

Location

201 S Melrose

Placentia, Orange, CA, 92870

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

201 S Melrose, Placentia CA | Multifamily for Sale