← Back to listings
Quadruplex at 1605 Cherry Avenue
$1,373,000
1605 Cherry Avenue
Long Beach, Los Angeles, 90813
Quadruplex · 4 units
Active · 3 days on market

Deal numbers

Est. cap rate
3.5%
Assumed rent, all units
$8,040/mo
Units
4
Price per unit
$343,250
Est. annual NOI
$48,240
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$91,656
Operating expenses
$45,828
Net operating income
$45,828
Annual debt service
$82,211
Annual cash flow
-$36,383
Cash on cash return
-10.6%
Down payment
$343,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,546 sqft
Lot size
7,292 sqft
Year built
1949
Stories
1
Garage spaces
2
Pool
None
Status
Active
Days on market
3
MLS #
248367086

About this property

We proudly present Cherry Avenue Apartments, a four-unit multifamily investment opportunity located at 1605 Cherry Avenue in Long Beach, California. The property generates $100,800 in annual gross scheduled rental income ($8,400 monthly), with approximately 13% potential rental upside based on estimated market rents. Built in 1949, the single-story property offers a mix of two- and three-bedroom residences, complemented by two garage parking spaces. Individual exterior entrances open onto a shared landscaped courtyard featuring mature greenery and gated pedestrian access. The single-story layout provides residents with no upstairs neighbors, contributing to the property's inviting residential setting. Situated along Cherry Avenue near Pacific Coast Highway, the property offers convenient access to neighborhood shopping, dining, and public transportation. Its location connects residents to destinations throughout Long Beach, while separate utility metering supports direct tenant billing for individually metered services and helps limit owner-paid utility expenses. Cherry Avenue Apartments offers investors an income-producing multifamily property combining strong in-place rental income, potential rental upside, courtyard living, and a desirable unit mix. ** DO NOT DISTURB TENANTS **

Location

1605 Cherry Avenue

Long Beach, Los Angeles, CA, 90813

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1605 Cherry Ave, Long Beach CA | Multifamily for Sale