Est. cap rate

2.5%

Assumed rent, all units

$3,500/mo

Units

2

Price per unit

$425,000

Est. annual NOI

$21,000

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,400 sqft

Lot size

2,625 sqft

Year built

2006

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

8

MLS #

248366674

About this property

Income Opportunity!!! Discover the potential of this duplex property featuring two units with a total of 6 bedrooms and 3 bathrooms. Ideally located in the heart of Los Angeles, this property offers an excellent opportunity for investors seeking rental income or buyers who want to live in one unit while renting the other. With its two-unit configuration and versatile living space, this property offers exciting opportunities to generate income and build long-term real estate value. Conveniently located near local amenities, shopping, dining, transportation, and major freeways, it offers access to everything Los Angeles has to offer. Don’t miss this opportunity to own an income-producing property in a desirable Los Angeles location!

Location

1/2 E Cesar Chavez Avenue

Los Angeles, Los Angeles, CA, 90063