Est. cap rate

5.8%

Assumed rent, all units

$9,520/mo

Units

4

Price per unit

$247,500

Est. annual NOI

$57,120

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

8

Bathrooms

4

Building size

3,166 sqft

Lot size

6,252 sqft

Year built

1957

Stories

2

Garage spaces

0

Heating

Wall Furnace

Cooling

None

Pool

None

View

City Lights

Status

Active

Days on market

1

MLS #

248341508

About this property

Exceptional Multifamily Investment Opportunity in El Monte Discover the potential at 11101 Bonwood Road, El Monte, CA 91733—a four-unit multifamily property offering an outstanding opportunity for investors and owner-occupants alike. Featuring approximately 3,166 square feet of living space on a 6,252-square-foot lot, this property offers four separate 2-bedroom, 1-bathroom units, creating multiple opportunities for rental income and long-term value appreciation. Each unit features a functional floor plan, with individual gas and electric meters. Additional highlights include an enclosed front yard, a central courtyard, and four dedicated parking spaces at the rear. One unit has been renovated, offering a head start for buyers looking to enhance the property's overall appeal and income potential. Whether you're an experienced investor seeking to expand your rental portfolio or an owner-occupant looking to live in one unit while generating rental income from the others, this property presents an attractive opportunity to build equity and maximize its potential. Buyers may also explore the possibility of additional improvements or an ADU, subject to city approvals and applicable regulations. Conveniently located near Garvey Avenue, the I-10 freeway, shopping centers, restaurants, and everyday amenities, this property offers accessibility and convenience in an established San Gabriel Valley community. Bring your vision and unlock the possibilities. With its four-unit configuration, practical layout, and value-add potential, this is an opportunity to invest in a multifamily property with room to grow. Property to be sold as-is. Buyer to independently verify all property information, rental income, zoning, and any potential future improvements.

Location

11101 Bonwood

South El Monte, Los Angeles, CA, 91733