Est. cap rate

2.8%

Assumed rent, all units

$4,120/mo

Units

2

Price per unit

$435,000

Est. annual NOI

$24,720

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,700 sqft

Lot size

6,755 sqft

Year built

1949

Stories

1

Garage spaces

0

Style

Spanish

Heating

Central

Cooling

Central Air

Pool

None

View

Trees/Woods

Status

Active

Days on market

7

MLS #

248297308

About this property

SPECTACULAR!!!!!! HOUSE IN PACOIMA WITH NEW ADU(PERMITS), JUST COMPLETE REMODELED: THIS IS THE UPDATES: NEW ROOF, NEW KITCHEN, , NEW FLOORS, BATHROOM REMODELED, BEDROOMS NEW FLOORS AND PAINT, CENTRAL AC AND MINISPLITS IN THE ADU,CROWN MOLDIND THOUGH THE HOUSE, RESED LIGHTS, 2 ELECTRIC METERS SEPAARTES, GAS METERS SEPARATES, BIG YARD ON THE BACK WITH POTENCIAL FOR A NEW ADU OR BIGGER UNIT, ALSO EXTRA ROOM AND BATHROOM. CONVENIENTLY LOCATED NEAR SCHOOLS, SHOPPING , COSTCO, VALLARTA, SUPERMARKETS, , MAJOR TRANSPORTATION ROUTES, WHITEMAN AIRPORT, AND RECREATIONAL AMENITIES, CLOSE TO THE PARKS, BUYER AND BUYER'S AGENT TO INDEPENDENTLY VERIFY ALL PROPERTY INFORMATION, PERMITS .

Location

10204 N Rincon Avenue N

Pacoima, Los Angeles, CA, 91331