Est. cap rate

3.7%

Assumed rent, all units

$6,180/mo

Units

3

Price per unit

$333,333

Est. annual NOI

$37,080

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

1,517 sqft

Lot size

3,324 sqft

Year built

1927

Stories

1

Garage spaces

0

Style

Traditional,Bungalow

Heating

Central

Cooling

Central Air

Pool

None

View

None

Status

Active

Days on market

1

MLS #

248208103

About this property

Excellent Opportunity to Own a Three-Unit Property An excellent opportunity for first-time buyers seeking to live in one unit while generating rental income from the others, as well as for investors looking to expand their real estate portfolio. This property features three units: a three-bedroom unit, which is expected to be vacant at the close of escrow, a two-bedroom unit, and a studio. The property features a functional layout designed to make efficient use of the available space, with natural light and practical living areas. The property may offer a convenient ownership opportunity with limited maintenance needs. Ideally situated near shopping, everyday conveniences, and transportation routes, while offering some distance from the activity of busier commercial areas. A versatile opportunity for owner-occupants and investors alike.

Location

13319 Judd

Pacoima, Los Angeles, CA, 91331