
Deal numbers
- Est. cap rate
- 3.7%
- Assumed rent, all units
- $9,720/mo
- Units
- 4
- Price per unit
- $398,750
- Est. annual NOI
- $58,320
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $110,808
- Operating expenses
- $55,404
- Net operating income
- $55,404
- Annual debt service
- $95,504
- Annual cash flow
- -$40,100
- Cash on cash return
- -10.1%
- Down payment
- $398,750
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Quadruplex
- Bedrooms
- 4
- Building size
- 3,810 sqft
- Lot size
- 7,405 sqft
- Year built
- 1964
- Stories
- 2
- Garage spaces
- 5
- Pool
- None
- Status
- Active
- Days on market
- 1
- MLS #
- 248164732
About this property
Don't miss this opportunity to own a well-maintained fourplex in the heart of Anaheim. This four-unit property has been cared for, with a newer roof and very little exterior deferred maintenance. This investment property features a very strong rent roll that reflects the area’s demand. Four 2 Bedroom 2 Bathroom Units each with their own front balcony or patio. Separate Laundry. The location puts tenants close to everything Anaheim has to offer, including world-class entertainment, shopping, dining, and easy freeway access, which supports steady occupancy and long-term appeal. Whether you’re adding to a portfolio or making your first move into multifamily, this is a clean opportunity in one of Orange County’s most in-demand rental markets.
Location
2318 W Greenacre
Anaheim, Orange, CA, 92801